County Profile for Bradley - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,289,732 Total Charges 29,050,132
Fixed Assets 6,982,768 Contract Allowance 10,972,073
Other Assets 3,783,712 Operating Revenue 18,078,059
Total Assets 18,056,212 Operating Expenses 18,976,126
Current Liabilities 1,591,890 Operating Margin -898,067
Long Term Liabilities 25,645 Other Income 1,390,339
Total Equity 16,438,677 Other Expense 0
Total Liabilities and Equity 18,056,212 Net Profit or Loss 492,272

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,794 Revenue per Bed $821,730 Revenue per Person $18,078,059
Net Margin per Discharge ($735) Net Margin per Bed ($40,821) Net Margin per Person ($898,067)
Net Profit per Discharge $403 Net Profit per Bed $22,376 Net Profit per Person $492,272
Net Fixed Assets per Discharge $5,714 Net Fixed Assets per Bed $317,399 Net Fixed Assets per Bed $6,982,768
Long Term Debt per Discharge $21 Long Term Debt per Bed $1,166 Long Term Debt per Person $25,645
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,980 Net Fixed Assets 1,917 Population Estimate 1,151
Total Revenue 1,889 Long Term Liabilities 2,189 Total Patient Discharges 1,539
Net Margin 2,082 Total Patient Beds 2,180
Net Profit or Loss 1,555

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,934,944 1,473,985 1.9912
31 Intensive Care Unit 993,858 416,997 2.3834
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,093,492 1,759,824 0.6214
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,166,425 13 Nursing Administration 578,340
02,03 Captial Related - Movable Equipment -80,704 14 Central Services and Supply 146,445
04 Employee Benefits 1,813,422 15 Pharmacy 822,839
05 Administrative and General 1,768,115 16 Medical Records and Medical Library 682,660
06 Maintenance and Repairs 1,028,769 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 437,514 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 296,180 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,660,005

County Profile for Bradley - 2012